<table><tr><th>LaserSculpt Inc.</th><th></th></tr><tr><td>Quarterly Income Statement</td><td></td></tr><tr><td>Three months ended September 30, 2009
(Unaudited) </td><td></td></tr><tr><td>Revenues </td><td></td></tr><tr><td>Network fees</td><td>$ 69,771</td></tr><tr><td>License fees</td><td><u>707,167</u></td></tr><tr><td></td><td><u>776,938</u> </td></tr><tr><td colspan="2">Variable Operating Costs</td></tr><tr><td>Media &amp; advertising</td><td>154,705</td></tr><tr><td>Telemarketing</td><td>25,946</td></tr><tr><td>Shipping &amp; fulfillment</td><td>19,329</td></tr><tr><td>Client management</td><td></td></tr><tr><td>Payment processing</td><td><u>300</u></td></tr><tr><td></td><td><u>200,281</u> </td></tr><tr><td>Gross Margin</td><td>576,657</td></tr><tr><td>Sales, General &amp; Administrative Costs</td><td></td></tr><tr><td>Marketing</td><td>656,555</td></tr><tr><td>Sales and operations</td><td>64,395</td></tr><tr><td>Information technology</td><td>4,963</td></tr><tr><td>General and administrative</td><td><u>152,284</u></td></tr><tr><td></td><td><u>878,198</u> </td></tr><tr><td>Net Income (Loss) from Operations</td><td>(301,541)</td></tr><tr><td>Other Income/(Expense)</td><td><u>(25,000)</u></td></tr><tr><td>Net Income (Loss) Before Taxes</td><td>(326,541)</td></tr><tr><td>Provision for Corporate Taxes</td><td></td></tr><tr><td>Net Income (Loss)</td><td><u>$ (326,541)</u></td></tr></table>

# CONFIDENTIAL
FOR INTERNAL USE ONLY