<table><tr><th>From:</th><th>Stephen Hanson</th></tr><tr><td>Sent:
To:</td><td>Sunday, November 5, 2017 2:26 PM
Jeffrey / E / Epstein</td></tr><tr><td>Subject:</td><td>Fwd: Bookl.xlsx</td></tr></table>

The 12 k listed below is part of the 16,9 p=r year It's 1k per month as a miscellaneous expense - 12 k=per year

Sent from my iPad

Begin forwarded message:

From: Alan Hochhauser
Date: November 5 <u>2017 at</u> 9:20:35 <u>AM ES=</u>
To: Steve Hanson
Subject: Re: Book1.x sx

</=iv>

To clarify the allocated expense comment, this was a re=inder for all that we wouldn't be incurring PR expenses until cash flow pos=tive. As such, these expenses weren't reflected on the pro forma.

On Nov 5, 2017, at 8:40=AM, Alan Hochhauser

wrote:

$19K per month is

<=span>

1. $1K for R&D

2. $6,250 for PR with=PR company, social media firm and other misc spend

<=blockquote>

=blockquote type="cite">

<table><tr><th colspan="2">&lt;=lockquote type="cite"&gt;</th></tr><tr><td>General &amp; Admin=strative</td><td>Life Model</td></tr><tr><td>&lt;=pan&gt;Data</td><td>Processing 0.84% &amp;=bsp; $40,883 &amp;nb=p; PEO Admin fees, Gift</td></tr><tr><td>card processing&lt;=span&gt;</td><td></td></tr><tr><td colspan="2">Licensing &amp; Permits 0.07% &amp;nbs; $3,300</td></tr><tr><td>Legal  0.25%</td><td>$12,000</td></tr><tr><td>Accounting nbsp; 0.72%</td><td>&amp;nbs; $35,000 =nbsp; $2,500 monthly access plus tax</td></tr><tr><td>returns&lt;/=pan&gt;</td><td></td></tr><tr><td>Consultants = 0.15%</td><td>$7,500 &amp;n=sp; =ealth &amp; Safety, expeditors, etc</td></tr><tr><td>Telecomm &amp; Networ= 0.12%</td><td>$6,059 &amp;=bsp; Includes Cable</td></tr><tr><td>&amp;=bsp; =</td><td>&amp;nb=p;Bank $9=0</td></tr><tr><td>=nbsp; &amp;nbs=;</td><td>&amp;n=sp; NYC &amp; Co</td></tr><tr><td>&amp;nbs=; &amp;n=sp;</td><td>=nbsp; Hospitality Alliance &amp;=bsp;$2,500</td></tr><tr><td>&amp;nb=p; &amp;=bsp; =</td><td>Use tax &amp;=bsp;$1,500</td></tr><tr><td></td><td>2</td></tr></table>

&nb=p; &=bsp; = Other &nb=p; $12,000

# <=pan><Life Pro Forma_101217_V3.xls>