The document contains a detailed discounted cash flow analysis for Delphi Automotive, including financial projections from 2013 to 2020. It covers revenues, operating expenses, operating income, EBITDA, taxes, working capital, CAPEX, and free cash flow. The analysis also includes assumptions for sales growth, operating margin, tax rate, and CAPEX as a percentage of revenue. The document provides a valuation based on a DCF derived 2016 P/E multiple and discusses potential risks.
documents/vol00010-efta01457538-pdf.pdf
{"title":"Delphi Discounted Cash Flow Analysis","document_date":"2016-05-01","document_type":"tabular","key_organizations":["Delphi Automotive","Deutsche Bank"],"reference_numbers":["DB-SDNY-0117119","SDNY_GM_00263303","EFTA01457538"]}